Skip to main content
Back to All Calculators
6.2%
+
−
×
÷
=
Real Estate

Investment Property ROI

Cap rate, cash-on-cash, 20-yr model

Real Estate · Investment
Investment Property ROI
3.56%
+
−
×
÷
=
Purchase Price
$850K
Monthly Rent
$4,200/mo
Down Payment
25%
Loan Rate
7.125%
Cap Rate
3.56%
Gross yield · your market
Gross annual rent$50,400
Operating exp (40%)$20,160
NOI$30,240
Annual debt service$51,539
Cash-on-cash-10.02%
Related Calculators
Own This Tool
Claim your territory
See territory pricing